Microsoft Corporation (MSFT)
Fair ValueFundamental
71
Price
$514.01
Market Cap
$3.70T
Part 1 · What the company is worth
Overview
Microsoft sells software and cloud computing to businesses and consumers. Its products span office productivity software, business applications, operating systems, video games, and — its largest growth engine — Azure, a rented computing platform that lets other companies run their own software and AI models on Microsoft's data centres instead of building their own.
How it makes money
Most revenue is recurring: Office, many business applications and parts of Windows are sold as subscriptions billed monthly or annually, and Azure is billed by the amount of computing capacity a customer actually consumes. This makes revenue far more predictable than a company that sells one-off licences or hardware, and gives Microsoft visibility into future revenue through signed but not yet delivered cloud contracts.
Revenue by segment
Office 365, LinkedIn, and Dynamics business applications — mostly subscription revenue billed to companies and individual users.
Azure cloud computing and server products. The fastest-growing segment and the one most tied to AI infrastructure spending.
Windows licensing, Surface devices, gaming (Xbox) and Bing search advertising — the slowest-growing segment, tied to PC and console sales.
Competitive moat
Switching costs · WideBusinesses run their email, documents, identity management and internal tools on Microsoft's stack, and migrating any one of these to a competitor requires retraining staff and rebuilding integrations across the whole company. Azure adds a second layer of lock-in once a customer's applications are built to run on it. The result is a customer base that rarely leaves even when a rival product is technically comparable.
What drives demand
Moderately cyclicalSubscription software revenue is fairly steady because it renews automatically and businesses rarely cancel core tools like email or Office. Azure and PC-related revenue are more sensitive to the economic cycle, since cloud spending can be optimised down in a downturn and PC sales track corporate refresh budgets and consumer discretionary spending.
Key risks
- Intense cloud competition — Azure competes against Amazon Web Services and Google Cloud, both well-capitalised and investing heavily in the same AI infrastructure. Price competition and customer negotiating power in this market can compress margins.
- Regulatory and antitrust scrutiny — Microsoft's size and bundling practices across Office, Windows, Teams and cloud services draw sustained antitrust attention in the US, EU and elsewhere, which can force product changes or result in fines.
- Heavy AI infrastructure spending — Microsoft is committing very large sums to data centres and chips to meet AI demand. If that demand grows more slowly than the capacity being built, the return on this spending falls short.
- Cybersecurity incidents — As the operator of identity, email and cloud infrastructure for a large share of the world's businesses, a serious security breach involving Microsoft's own systems would damage trust across its entire customer base at once.
The case for
Buyers argue that Microsoft's grip on business software gives it a captive customer base to sell Azure and AI tools into, that Intelligent Cloud growth still has years to run as more computing shifts off-premises, and that recurring subscription revenue makes the business unusually resilient through downturns.
The case against
Sellers fear that AI infrastructure spending is outrunning proven demand, that antitrust pressure could eventually force apart the bundling that keeps customers locked in, and that Azure's growth rate must keep decelerating simply because the base it is growing from is now so large.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
Generated on September 19, 2026 with claude-haiku-4-5 — shared with all users
AWS is Azure's primary rival for the same enterprise cloud infrastructure and platform budgets, with the two together taking roughly half of global cloud spending.
Oracle sells database, enterprise applications and OCI cloud capacity to the same large corporate IT departments Microsoft targets with SQL Server, Dynamics 365 and Azure.
Salesforce is the leading rival to Microsoft Dynamics 365 in cloud CRM and customer-service software, and both now sell AI agents on top of that same install base.
IBM competes for the same hybrid-cloud, middleware and enterprise IT-services contracts with large regulated customers, through Red Hat and its consulting arm.
SAP competes directly with Microsoft Dynamics 365 for enterprise resource planning deployments, especially among mid-size and large European manufacturers.
Google competes with Microsoft on three fronts at once: Google Cloud against Azure, Google Workspace against Microsoft 365, and Google Search against Bing for advertising revenue.
Balance Sheet & Liquidity
Revenue
$331.84B
Trailing 12 months (through 6/30/2026)
Net Income
$133.75B
Trailing 12 months (through 6/30/2026)
Free Cash Flow
$66.99B
Total Equity
$442.39B
Total Liabilities
$315.99B
Current Ratio
1.23
Interest Coverage
50.88
Debt/EBITDA
0.66
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$444.02
Current Price
$514.01
Margin of Safety
-15.8%
Fair Value Range
$291.09 - $596.95
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
28.57
ROE
30.2%
P/B Ratio
8.61
P/FCF
56.86
Gross Margin
67.9%
ROIC
20.8%
Profitability Radar
Value Creation (Economic Moat)
ROIC
20.8%
WACC
10.1%
ROIC − WACC
+10.8 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (21)
- EPS shows upward trend
- EPS CAGR 13.39%
- Price CAGR 23.20%
- ROIC 20.8%
- Gross Margin 67.9%
- Debt/Equity ratio
- Operating Margin 46.8%
- Positive Free Cash Flow
- Current Ratio
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 33.2%
- Revenue Growth 5Y 14.6%
- Analyst Consensus 93% Buy
- Earnings Surprise avg 6.4%
- PEG Ratio 1.58
- Earnings Quality (OCF/NI) 1.37
- Share Dilution -0.2%
- Net Margin Trend 40.3% vs 36.1%
- Piotroski F-Score 6/9
Failed (6)
- P/FCF 56.86
- P/B Ratio 8.61
- CapEx intensity
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
Unavailable (1)
- Dividend Payout NaN%
Piotroski F-Score
Mixed signals: some areas need attention
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Satya Nadella | Chairman & CEO | 58 |
| Mr. Bradford L. Smith LCA | President & Vice Chairman | 66 |
| Ms. Amy E. Hood | Executive VP & CFO | 53 |
| Mr. Takeshi Numoto | Executive VP & Chief Marketing Officer | 54 |
| Mr. Judson B. Althoff | Executive VP & CEO of Commercial Business | 52 |
| Ms. Carolina Dybeck Happe | Executive VP & COO | 53 |
| Ms. Alice L. Jolla | Corporate VP & Chief Accounting Officer | 59 |
| Mr. Matthew Kerner | CTO & Corporate VP of Worldwide Sales and Solutions | - |
| Jonathan Neilson | Vice President of Investor Relations | - |
| Mr. Jonathan M. Palmer | Corporate Vice President & Chief Legal Officer | - |
Audit Risk
9
Board Risk
7
Compensation Risk
5
Shareholder Rights Risk
2
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2026-07-29
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-04-29
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-09-02
via SEC EDGAR
Income History
via SEC EDGAR
Latest News
Recent headlines for MSFT, sourced from Markets Gazette.
- 1d agoPOSITIVEPerché le azioni Microsoft sono salite del 2% mercoledì?
Microsoft shares climbed approximately 2% on Wednesday following Piper Sandler's upgrade, which raised the price target to $610 from $550 while reiterating an 'Overweight' rating. This new target suggests an 18% upside potential from current trading levels, driven by elevated estimates and an expanded enterprise value/operating cash flow multiple. The brokerage firm's increased confidence stems from Microsoft's commercial cloud business prospects, particularly within Microsoft 365. The stock also benefited from broader market gains, spurred by US economic data indicating cooling inflation, which pushed Treasury yields lower and boosted the S&P 500.
- 2d agoPOSITIVEMicrosoft’s stock is on track to post its biggest quarterly gain in 28 years
Microsoft's stock is poised for its largest quarterly gain in 28 years, driven by its prominent position in the AI sector and a broader market "flight to quality." This performance highlights investor confidence in Microsoft's strategic positioning and its ability to capitalize on emerging technologies. The sustained demand for AI-driven solutions is translating into significant shareholder value, making MSFT a standout performer in the current market environment. Investors are likely to see this trend continue as AI adoption accelerates across industries.
- 5d agoPOSITIVEMicrosoft VP: SaaS isn’t dying. It’s becoming the operating system for AI agents—and that changes everything
Microsoft's VP asserts that Software-as-a-Service (SaaS) is evolving into the foundational operating system for AI agents, a paradigm shift that redefines its role in enterprise workflows. Contrary to expectations of a 'SaaS crash,' the technology is proving resilient and is now instrumental in eliminating human middleware, thereby streamlining operations. This evolution suggests a robust future for SaaS platforms, particularly those integrated with AI, promising enhanced efficiency and new avenues for innovation. Investors should note this strategic pivot, which could unlock significant growth potential for companies leading in AI-driven SaaS solutions.
- 6d agoPOSITIVEMicrosoft’s stock has roared back to life, closing at its highest level of the year
Microsoft Corporation's stock has experienced a significant rebound, reaching its highest point of the year. Despite an initial sluggish start to the year, investor sentiment has shifted positively, largely driven by the company's compelling artificial intelligence narrative. This resurgence suggests that the market is increasingly valuing Microsoft's AI initiatives, potentially signaling future growth and innovation. Investors are likely to view this upward trend as a strong indicator of the company's strategic direction and its ability to capitalize on emerging technologies, reinforcing confidence in its long-term prospects.
- 8d agoPOSITIVEMicrosoft has ‘clearly turned the corner.’ How its stock can chart more gains.
Stifel analyst Mark Schroeder has upgraded Microsoft's rating, citing the company's strong position to monetize its extensive computing power. This optimistic outlook suggests that Microsoft is poised for further stock appreciation, driven by its strategic advantages in leveraging its technological infrastructure. The analyst's confidence implies that recent performance and future growth prospects are robust, potentially attracting more investor interest and capital into the stock.
- 10d agoPOSITIVEThis is the ‘most underappreciated’ driver for Microsoft’s business, according to one analyst
An analyst suggests that investors are overlooking a key growth driver for Microsoft: its software business. While the company's cloud-computing segment, Azure, is well-recognized for its revenue potential, the software division's contributions may be underestimated. This perspective implies that Microsoft's overall valuation could be higher if the market fully appreciates the ongoing strength and future prospects of its software products. Investors may want to re-evaluate Microsoft's diversified revenue streams beyond just cloud services.
via Markets Gazette