Back to rankings

National Beverage Corp. (FIZZ)

Fair Value
Consumer DefensiveBeverages - Non-AlcoholicUnited States

Fundamental

65

Price

$29.20

Market Cap

$2.73B

Part 1 · What the company is worth

Overview

National Beverage Corp. develops, produces and sells non-alcoholic drinks in the United States, mostly under brands it owns outright. Its best-known product by far is LaCroix sparkling water, which the company describes as the number one premium domestic sparkling water; alongside it sit Clear Fruit flavored waters, Rip It energy drinks and shots, Everfresh and Mr. Pure juices — the group the company calls its Power+ Brands — plus two old-line carbonated soft drink names, Shasta and Faygo. The company is unusually vertically integrated for its size: it formulates its own flavors, buys its own raw materials and cans and bottles its drinks in twelve production facilities spread across ten states, each generally able to run both cans and bottles. It is also a controlled company: the founding Caporella family holds the large majority of the shares. In fiscal 2026, the 52 weeks ended 2 May 2026, net sales were $1,180.6 million against $1,201.4 million the year before, with net income of $183.6 million.

How it makes money

The company earns essentially all of its money selling cases of finished beverage to retailers and distributors: revenue is volume times price per case, with no subscriptions, royalties or franchise streams of any size. It reaches shelves through what it calls a hybrid distribution system, serving three channels — take-home (supermarkets and mass retailers, supplied from warehouses or by direct-store delivery), convenience (its own direct-store-delivery fleet plus independent distributors) and food-service (specialised distributors). Profitability therefore turns on two things the filing tracks explicitly: the average selling price per case and the cost of packaging, sweeteners, energy and freight. Fiscal 2026 is a clean illustration — case volume fell 6.7% while the average selling price per case rose 5.2%, leaving gross margin flat at 37.0% and sales slightly lower.

Competitive moat

Brand · Narrow

The durable asset is the LaCroix name. The company states in its 10-K that LaCroix is the number one premium domestic sparkling water, a position built on a distinctive flavour portfolio and shelf recognition rather than on patents, contracts or switching costs — nothing stops a shopper reaching for a competing can, and the filing names The Coca-Cola Company, PepsiCo, Keurig Dr Pepper and Nestlé as competitors with far greater resources. Owning its twelve plants and its own flavour formulation gives some cost and speed advantage, but it is a domestic, single-category franchise whose customers — consolidating retailers with growing purchasing power, as the company itself notes — can squeeze it. Fiscal 2026's 6.7% volume decline is a reminder that the brand commands price better than it commands volume.

What drives demand

Defensive

People drink through recessions, and the underlying demand for canned water and soft drinks does not swing with the business cycle the way housing or semiconductors do. What does move is the season: the company states plainly that beverage sales are seasonal, with higher volume in the summer months when outdoor activity peaks, so weather makes quarters uneven. The real variability here comes from taste rather than from the economy — fiscal 2026 volume fell 6.7% while the average price per case rose 5.2%, which is what a mature premium brand looks like when it defends price and lets volume go. A second lever is the cost side: because the recipe for profit is price per case minus packaging, sweetener, energy and freight, a commodity spike can compress margins even when demand is steady.

Key risks

  • Brand image and shifting consumer preferences — The company warns that unfavourable publicity or a failure to anticipate changes in what consumers want could damage its reputation and its sales. For a business whose value rests largely on one premium brand, this is the risk that matters most.
  • Competition from far larger rivals — The filing describes the beverage industry as competitive and names Coca-Cola, PepsiCo, Keurig Dr Pepper and Nestlé, competitors with greater financial resources whose actions could hurt revenue and profit.
  • Retail consolidation and customer power — The company notes that its retail customer base has consolidated over many years, leaving fewer customers with greater purchasing power, and that the growth of e-commerce requires it to adapt how it sells.
  • Raw materials, energy and transport costs — Supply disruptions and volatility in the price of packaging, sweeteners, energy and freight — including the effect of tariffs — can raise costs faster than prices can be lifted.
  • Government regulation — New rules on the environment, food safety, taxes on beverages or the phasing out of certain ingredients and colourings could raise compliance costs and capital spending.
  • Weather, natural disasters and climate change — Because sales are seasonal and weather-sensitive, unfavourable conditions can cut demand and damage facilities; the company also flags climate change as a threat to the availability and cost of agricultural inputs and water.
  • Dependence on key personnel — The company states that losing experienced executives and employees, and the difficulty of replacing them, could impair its operations.
  • Cybersecurity and information systems — Disruption of its information systems, a cyber attack, or the failure of a third-party provider could materially harm operations.

Customer concentration

The 10-K does not disclose what share of sales its largest customers represent, nor any receivables concentration threshold, so no figure can be given. What it does say qualitatively is that the retail customer base has been consolidating over many years, leaving fewer customers with increased purchasing power — a description of rising buyer leverage without a number attached to it. A reader who wants to size this exposure will not find the answer in the annual report.

The case for

Buyers argue that this is an unusually profitable little company that owns its brand and its factories: gross margin held at 37.0% in fiscal 2026 and net income was $183.6 million on $1,180.6 million of sales, without the debt load or the bottler entanglements of the large beverage groups. They point to the pricing power the numbers imply — the average selling price per case rose 5.2% in a year when volume fell — and to LaCroix's standing, described in the filing as the number one premium domestic sparkling water, in a category aligned with the long shift toward drinks with no sugar and no calories. Vertical integration across twelve plants in ten states is read as a cost and agility advantage, and the periodic special dividends as evidence that cash genuinely accumulates.

The case against

Sellers fear that the volume decline is the real story and the price increases are masking it: cases fell 6.7% in fiscal 2026 and net sales slipped to $1,180.6 million from $1,201.4 million, the second year in a row without growth. They see a one-brand, one-country business — the filing gives no breakdown by brand, so an outsider cannot even measure how concentrated LaCroix is — competing for the same shelf against Coca-Cola, PepsiCo, Keurig Dr Pepper and Nestlé, each named in the 10-K as having greater financial resources, in a sparkling-water aisle that now has many entrants. They add that the customers are consolidating retailers with growing purchasing power, that raising price into falling volume has a limit, and that a company controlled by its founding family, with no segment or customer disclosure to speak of, gives minority holders little visibility and little leverage.

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

Direct competitors

Who this company fights with for the same customers

Compare

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

P/E: 16.6Score: 61Market cap: $174.91B

PepsiCo launched bubly specifically to take shelf space and shoppers from LaCroix in US flavored sparkling water, and its distribution reaches the same supermarkets and convenience stores.

P/E: 27.1Score: 74Market cap: $375.09B

Coca-Cola competes for the same zero-calorie sparkling occasion with Topo Chico and its other water brands, and National Beverage names it among its larger rivals in its 10-K.

P/E: 30.6Score: 62Market cap: $42.02B

Named by National Beverage as a direct competitor, Keurig Dr Pepper sells carbonated soft drinks and sparkling and flavored waters through the same US retail and foodservice channels.

Talking Rain Beverage Company, Inc.Not tracked

Its Sparkling Ice line sits next to LaCroix on the same US shelves and targets the same shopper looking for a flavored, low-calorie alternative to soda.

Nestlé S.A.NESN

Named in National Beverage's 10-K, Nestlé competes for the same sparkling water drinker with Perrier and S.Pellegrino, positioned as premium imports in US grocery.

Balance Sheet & Liquidity

Revenue

$1.18B

Trailing 12 months (through 8/1/2026)

Net Income

$175M

Trailing 12 months (through 8/1/2026)

Free Cash Flow

$156M

Total Equity

$636M

Total Liabilities

$216M

Current Ratio

2.39

Interest Coverage

-

Debt/EBITDA

0.23

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$27.93

Current Price

$29.20

Margin of Safety

-4.5%

Fair Value Range

$23.45 - $32.41

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$31.00
Discounted cash flow (DCF):$27.06
Earnings multiple (P/E):$30.89
Graham growth formula:$17.38
Earnings power value (EPV):$19.96
Justified P/B:$24.05
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:$35.26
Mid-cycle earnings:$38.68
Revenue multiple:$14.93
Analyst Consensus:Sell (0B / 3H / 4S)
Last Earnings Surprise:-16.92%

Valuation Metrics

P/E Ratio

15.70

ROE

28.9%

P/B Ratio

7.43

P/FCF

16.88

Gross Margin

36.2%

ROIC

38.6%

Profitability Radar

Value Creation (Economic Moat)

ROIC

38.6%

WACC

9.0%

ROIC − WACC

+29.6 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (17)

  • EPS shows upward trend
  • EPS CAGR 6.55%
  • ROIC 38.6%
  • Gross Margin 36.2%
  • P/FCF 16.88
  • Debt/Equity ratio
  • Operating Margin 18.4%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Debt/EBITDA
  • Return on Tangible Assets
  • Low reliance on intangibles
  • ROE 32.6%
  • Earnings Quality (OCF/NI) 1.07
  • Share Dilution -0.2%
  • Piotroski F-Score 6/9

Failed (9)

  • Price CAGR 1.84%
  • P/B Ratio 7.43
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Revenue Growth 5Y 1.9%
  • Analyst Consensus 0% Buy
  • Earnings Surprise avg -8.7%
  • PEG Ratio 14.94
  • Net Margin Trend 14.8% vs 15.5%

Unavailable (2)

  • Dividend Payout NaN%
  • Interest Coverage

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.07

High quality: earnings backed by cash

Share Dilution

-0.2%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Nick A. CaporellaChairman & CEO89
Mr. Joseph G. CaporellaPresident & Director65
Mr. George R. BrackenExecutive Vice President of Finance80

Audit Risk

9

Board Risk

10

Compensation Risk

8

Shareholder Rights Risk

7

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-07-01

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-09-10

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-09-11

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for FIZZ, sourced from Markets Gazette.

No recent news for FIZZ.