Back to rankings

XPO Inc (XPO)

Fair Value
IndustrialsTruckingUnited States

Fundamental

62

Price

$175.84

Market Cap

$20.68B

Part 1 · What the company is worth

Overview

XPO, Inc., together with its subsidiaries, provides freight transportation services in the United States, North America, France, the United Kingdom, and rest of Europe. The company operates in two segments, North American Less-Than-Truckload (LTL) and European Transportation. The North American LTL segment provides shippers with geographic density and day-definite domestic and cross-border services to the U.S., Mexico, Canada, and the Caribbean. The European Transportation segment offers dedicated truckload, LTL, truck brokerage, managed transportation, last mile, freight forwarding, and warehousing and multimodal solutions to an extensive base of customers within the consumer, trade, and industrial markets. The company was formerly known as XPO Logistics, Inc. and changed its name to XPO, Inc. in December 2022. The company was founded in 1989 and is based in Greenwich, Connecticut.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$8.57B

Trailing 12 months (through 6/30/2026)

Net Income

$404M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$329M

Total Equity

$1.86B

Total Liabilities

$6.33B

Current Ratio

1.01

Interest Coverage

3.56

Debt/EBITDA

3.41

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$149.09

Current Price

$175.84

Margin of Safety

-17.9%

Fair Value Range

$96.91 - $201.27

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$232.33
Discounted cash flow (DCF):$78.04
Earnings multiple (P/E):$154.73
Graham growth formula:$128.58
Earnings power value (EPV):$32.81
Justified P/B:$23.85
Dividend discount (Gordon):Not enough data to compute it
P/FFO, funds from operations:$107.00
Mid-cycle earnings:$60.18
Revenue multiple:$206.61
Analyst Consensus:Buy (22B / 7H / 1S)
Last Earnings Surprise:+14.19%

Valuation Metrics

P/E Ratio

52.07

ROE

17.0%

P/B Ratio

10.50

P/FCF

35.04

Gross Margin

-

ROIC

9.1%

Profitability Radar

Value Creation (Economic Moat)

ROIC

9.1%

WACC

13.6%

ROIC − WACC

-4.5 pp

ROIC is below the cost of capital — the company is destroying value for every dollar invested.

Fundamental Analysis Criteria

Passed (19)

  • EPS shows upward trend
  • EPS CAGR 17.14%
  • Price CAGR 28.43%
  • ROIC 9.1%
  • Debt/Equity ratio
  • Operating Margin 8.8%
  • Positive Free Cash Flow
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 21.6%
  • Revenue Growth 5Y 5.8%
  • Analyst Consensus 73% Buy
  • Earnings Surprise avg 11.6%
  • Earnings Quality (OCF/NI) 2.69
  • Share Dilution -0.1%
  • Net Margin Trend 4.7% vs 4.3%
  • Piotroski F-Score 5/9

Failed (7)

  • P/FCF 35.04
  • P/B Ratio 10.50
  • CapEx intensity
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • PEG Ratio 3.05

Unavailable (2)

  • Gross Margin NaN%
  • Dividend Payout NaN%

Piotroski F-Score

5/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

2.69

High quality: earnings backed by cash

Share Dilution

-0.1%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Mario A. HarikCEO & Chairman of the Board44
Mr. Kyle WismansChief Financial Officer41
Mr. David J. BatesChief Operating Officer60
Mr. Christopher BrownChief Accounting Officer51
Mr. Jay SilberkleitChief Information Officer-
Mr. Jonas Svedlund J.D.Chief Legal Officer-
Mr. Anthony HoerethSenior Vice President of Sales-
Ms. Carolyn RoachChief Human Resources Officer-
Dan MyersManaging Director-
Ms. Nina ReinhardtChief Communication Officer-

Audit Risk

4

Board Risk

3

Compensation Risk

1

Shareholder Rights Risk

1

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-05

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-07-30

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-09-03

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for XPO, sourced from Markets Gazette.

  • 6/16/2026POSITIVE
    If You Invested $100 In XPO Stock 10 Years Ago, You Would Have This Much Today

    An investment of $100 in XPO Inc. stock a decade ago would have yielded a substantial return, growing to $1,260 by June 2026. This represents a remarkable 1,160% gain, significantly outperforming the broader market. The company, a logistics and transportation provider, has demonstrated consistent growth and strategic execution over the past ten years. Investors who held XPO stock would have benefited from its operational improvements and market expansion, highlighting the stock's strong long-term performance.

via Markets Gazette