Back to rankings

Watsco Inc (WSO)

Fair Value
IndustrialsIndustrial DistributionUnited States

Fundamental

74

Price

$302.69

Market Cap

$12.92B

Part 1 · What the company is worth

Overview

Watsco, Inc., together with its subsidiaries, engages in the distribution of air conditioning, heating, and refrigeration equipment, and related parts and supplies in the United States, Canada, Latin America, and the Caribbean. It distributes equipment, including residential ducted and ductless air conditioners, such as gas, electric, and oil furnaces; commercial air conditioning and heating equipment systems; and other specialized equipment. The company also offers parts comprising replacement compressors, evaporator coils, motors, and other component parts; and supplies, such as thermostats, insulation materials, refrigerants, ductworks, grills, registers, sheet metals, tools, copper tubing, concrete pads, tapes, adhesives, and other ancillary supplies, as well as plumbing and bathroom remodeling supplies. It serves contractors and dealers that service the replacement and new construction markets for residential and light commercial central air conditioning, heating, and refrigeration systems. Watsco, Inc. was incorporated in 1956 and is headquartered in Miami, Florida.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

No editorial profile for this company yet

No competitor list for this company yet.

Balance Sheet & Liquidity

Revenue

$7.28B

Trailing 12 months (through 6/30/2026)

Net Income

$476M

Trailing 12 months (through 6/30/2026)

Free Cash Flow

$535M

Total Equity

$2.78B

Total Liabilities

$1.19B

Current Ratio

3.20

Interest Coverage

35.05

Debt/EBITDA

0.70

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$354.19

Current Price

$302.69

Margin of Safety

+14.5%

Fair Value Range

$263.15 - $445.23

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$379.20
Discounted cash flow (DCF):$466.70
Earnings multiple (P/E):$291.20
Graham growth formula:$319.80
Earnings power value (EPV):$139.95
Justified P/B:$106.62
Dividend discount (Gordon):$114.82
P/FFO, funds from operations:$249.51
Mid-cycle earnings:$366.89
Revenue multiple:$542.34
Analyst Consensus:Hold (2B / 14H / 7S)
Last Earnings Surprise:-10.73%

Valuation Metrics

P/E Ratio

25.94

ROE

17.9%

P/B Ratio

3.51

P/FCF

15.06

Gross Margin

27.5%

ROIC

13.5%

Profitability Radar

Value Creation (Economic Moat)

ROIC

13.5%

WACC

9.8%

ROIC − WACC

+3.7 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (18)

  • EPS shows upward trend
  • EPS CAGR 10.96%
  • Price CAGR 7.81%
  • ROIC 13.5%
  • P/FCF 15.06
  • Debt/Equity ratio
  • Operating Margin 9.4%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 16.8%
  • Revenue Growth 5Y 7.5%
  • Earnings Quality (OCF/NI) 1.54
  • Share Dilution 0.6%
  • Piotroski F-Score 7/9

Failed (9)

  • Gross Margin 27.5%
  • P/B Ratio 3.51
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 9% Buy
  • Earnings Surprise avg -4.8%
  • PEG Ratio 2.49
  • Net Margin Trend 6.5% vs 7.1%

Unavailable (1)

  • Dividend Payout NaN%

Piotroski F-Score

7/9

Strong financial health

score
criteria

Earnings Quality

1.54

High quality: earnings backed by cash

Share Dilution

0.6%

Share count is stable

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Albert H. NahmadChairman & CEO84
Mr. Aaron J. NahmadCo-Vice Chairman & President44
Ms. Ana M. Menendez CPACFO & Treasurer60
Mr. Barry S. Logan CPAExecutive VP of Planning & Strategy, Secretary and Director62
Mr. Steven RuppChief Technology Officer-
Mr. Rick GomezVice President of Corporate Development-
Mr. Paul W. JohnstonExecutive Vice President72

Audit Risk

3

Board Risk

9

Compensation Risk

4

Shareholder Rights Risk

10

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-27

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-08-07

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-09-17

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for WSO, sourced from Markets Gazette.

  • 4/16/2026POSITIVE
    Wall Street's Most Accurate Analysts Weigh In On 3 Industrials Stocks With Over 3% Dividend Yields

    In volatile market conditions, investors are increasingly seeking dividend-yielding stocks from companies demonstrating robust cash flow. Benzinga's analyst team has identified three industrial stocks with dividend yields exceeding 3%. These include The Warner & Swasey Company (WSO) at 3.17%, Koppers Inc. (KFY) at 3.42%, and Automatic Data Processing, Inc. (ADP) at 3.45%. This focus on dividend yield suggests a defensive strategy, potentially attracting income-focused investors and signaling stability in these companies' operations.

via Markets Gazette