Wesfarmers Limited (WFAFF)
Fair ValueFundamental
59
Price
$75.85
Market Cap
$83.67B
Part 1 · What the company is worth
Overview
Wesfarmers is an Australian conglomerate that owns a group of separately run retail and industrial businesses rather than making one product itself. Its best-known chains are Bunnings (hardware and home improvement), Kmart and Target (discount department stores) and Officeworks (office and stationery retail), alongside a health and pharmacy retail arm and a chemicals, energy and fertiliser manufacturing business, WesCEF. Each business keeps its own brand, stores and management, competing separately in its own market.
How it makes money
Revenue is largely ordinary retail sales — customers paying at the checkout in thousands of Bunnings, Kmart, Target and Officeworks stores and online across Australia and New Zealand — plus industrial sales of chemicals, explosives and fertiliser to mining and farming customers. Bunnings and Kmart Group are by far the largest contributors, each generating tens of billions of Australian dollars a year; Officeworks and WesCEF are considerably smaller. Profit depends mainly on how well each division executes in its own market, not a single group-wide driver.
Competitive moat
Brand · NarrowBunnings, by far the group's largest earner, is Australia's dominant home-improvement retailer, with a scale of stores and supplier relationships that a new entrant would take years to match, and a brand many Australian households default to without comparison shopping. That advantage is real for Bunnings but does not automatically extend to Wesfarmers' other, less dominant retail chains.
What drives demand
Moderately cyclicalThe group mixes defensive and discretionary demand: home-improvement and pharmacy spending tend to hold up reasonably well in a downturn, while discount department store sales at Kmart and Target and office-supplies sales at Officeworks are more sensitive to household budgets. WesCEF's chemicals and fertiliser business adds exposure to commodity prices and agricultural cycles that have little to do with Australian consumer spending at all.
The case for
Buyers argue that spreading across several leading retail brands and an industrial chemicals business smooths out a downturn in any single one, that Bunnings' scale advantage keeps compounding profit growth, and that FY2025's double-digit profit rise across most divisions shows the model still working.
The case against
Sellers worry that a conglomerate this size is hard to grow quickly from its current base, that WesCEF's earnings already fell as commodity prices weakened, and that discretionary chains like Kmart, Target and Officeworks remain exposed to a slowdown in Australian household spending.
Written by the editors, published on August 18, 2026
Direct competitors
Who this company fights with for the same customers
No editorial profile for this company yet
No competitor list for this company yet.
Balance Sheet & Liquidity
Revenue
$46.47B
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Net Income
$3.07B
Trailing 12 months to the last reported quarter — estimated from per-share metrics
Free Cash Flow
$3.58B
Total Equity
$7.86B
Total Liabilities
$12.72B
Current Ratio
1.12
Interest Coverage
-
Debt/EBITDA
2.64
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$73.43
Current Price
$75.85
Margin of Safety
-3.3%
Fair Value Range
$60.26 - $86.60
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
28.09
ROE
33.5%
P/B Ratio
10.96
P/FCF
23.34
Gross Margin
34.3%
ROIC
14.8%
Profitability Radar
Value Creation (Economic Moat)
ROIC
14.8%
WACC
7.4%
ROIC − WACC
+7.4 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (13)
- Price CAGR 9.88%
- ROIC 14.8%
- Gross Margin 34.3%
- P/FCF 23.34
- Debt/Equity ratio
- Operating Margin 10.0%
- Positive Free Cash Flow
- CapEx intensity
- Current Ratio
- Debt/EBITDA
- ROE 35.9%
- Revenue Growth 5Y 8.2%
- Earnings Quality (OCF/NI) 1.49
Failed (8)
- P/B Ratio 10.96
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 15% Buy
- Earnings Surprise avg 1.8%
- PEG Ratio 2.35
- Net Margin Trend 6.1% vs 6.4%
- Piotroski F-Score 2/9
Unavailable (6)
- EPS data insufficient
- Dividend Payout NaN%
- Interest Coverage
- Return on Tangible Assets
- Low reliance on intangibles
- Share Dilution (missing shares data)
Piotroski F-Score
Serious financial concerns
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
No institutional filings reported for this company.
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Robert Geoffrey Scott | MD, CEO & Director | 55 |
| Mr. Anthony Natale Gianotti | Chief Financial Officer | 56 |
| Ms. Aleksandra Spaseska | CFO & Managing Director of Kmart Group | - |
| Mr. Michael Schneider | MD of Bunnings Group & MD of Bunnings New Zealand | 54 |
| Ms. Maya vanden Driesen | Group General Counsel | - |
| Rebecca Keenan | Media & Public Affairs Manager | - |
| Ms. Jennifer Bryant | Chief Human Resources Officer | - |
| Ms. Marina Joanou | Managing Director of Target | - |
| Mr. Damian McGloughlin | Managing Director of BUKI | - |
| Ms. Emily Amos | Managing Director of Health | - |
Audit Risk
4
Board Risk
2
Compensation Risk
3
Shareholder Rights Risk
1
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Latest News
Recent headlines for WFAFF, sourced from Markets Gazette.