Back to rankings

Graco Inc (GGG)

Fair Value
IndustrialsSpecialty Industrial MachineryUnited States

Fundamental

69

Price

$76.84

Market Cap

$12.67B

Part 1 · What the company is worth

Overview

Graco Inc. designs, manufactures, and markets systems and equipment used to move, measure, mix, control, dispense, and spray fluid and powder materials in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Contractor, Industrial and Expansion Markets. The Contractor segment provides sprayers to apply paint to walls and other structures; two-component proportioning systems to spray polyurethane foam and polyurea coatings; viscous coatings to roofs, markings on roads, parking lots, athletic fields, and floors; and high-performance volumetric and gravimetric dispense, mixing, and shaking equipment. The Industrial segment designs and manufactures liquid finishing and advanced fluid dispensing equipment; pumps to move chemicals, petroleum, food, and other fluids; and systems, components, and accessories for the automatic lubrication of bearings, gears, and generators; supplies equipment for equipment maintenance and vehicle servicing applications, as well as make powder finishing products and complete powder finishing systems. The Expansion Markets segment manufactures pumps for use in the semiconductor industry; high pressure and ultra-high-pressure valves used in the oil and natural gas industry; and environmental monitoring and remediation equipment that is used to conduct ground water sampling, ground water remediation, and for landfill liquid and gas management. Graco Inc. was incorporated in 1926 and is headquartered in Minneapolis, Minnesota.

No editorial profile for this company yet

Direct competitors

Who this company fights with for the same customers

Compare

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

P/E: 33.2Score: 80Market cap: $18.01B

Nordson sells the same kind of industrial dispensing and finishing equipment as Graco's Industrial segment — pumps, applicators and automated systems for adhesives, sealants, liquid paint and powder coating — to the same manufacturing plants.

P/E: 30.9Score: 72Market cap: $29.64B

Ingersoll Rand's ARO air-operated diaphragm and piston pumps compete directly with the pumps of Graco's Process division for moving chemicals, food and industrial fluids inside plants.

Wagner Group (J. Wagner GmbH, with its Titan and Wagner SprayTech brands)Not tracked

Wagner's Titan and SprayTech airless sprayers compete head-on with Graco's Contractor segment for professional painters and for shelf space in paint stores and home centres.

EXEL Industries SA (SAMES KREMLIN)Not tracked

Through its SAMES KREMLIN brands, EXEL supplies manual and robotic spray guns, paint pumps and powder-coating lines to the same industrial finishing customers Graco serves, mainly in Europe.

Anest Iwata Corporation (アネスト岩田株式会社)Not tracked

Anest Iwata makes spray guns, paint pumps and finishing systems for vehicle refinishing and industrial coating lines, the same applications Graco's finishing products are bought for, with a strong position in Asia.

Balance Sheet & Liquidity

Revenue

$2.27B

Trailing 12 months (through 6/26/2026)

Net Income

$534M

Trailing 12 months (through 6/26/2026)

Free Cash Flow

$638M

Total Equity

$2.65B

Total Liabilities

$620M

Current Ratio

2.99

Interest Coverage

199.05

Debt/EBITDA

0.07

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$80.16

Current Price

$76.84

Margin of Safety

+4.1%

Fair Value Range

$63.77 - $96.56

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$91.29
Discounted cash flow (DCF):$89.57
Earnings multiple (P/E):$72.09
Graham growth formula:$79.31
Earnings power value (EPV):$32.55
Justified P/B:$49.16
Dividend discount (Gordon):$21.43
P/FFO, funds from operations:$62.17
Mid-cycle earnings:$76.99
Revenue multiple:$38.91
Analyst Consensus:Hold (7B / 8H / 1S)
Last Earnings Surprise:+11.81%

Valuation Metrics

P/E Ratio

24.24

ROE

19.7%

P/B Ratio

4.93

P/FCF

19.77

Gross Margin

52.6%

ROIC

18.8%

Profitability Radar

Value Creation (Economic Moat)

ROIC

18.8%

WACC

9.3%

ROIC − WACC

+9.5 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (19)

  • EPS shows upward trend
  • Price CAGR 10.72%
  • ROIC 18.8%
  • Gross Margin 52.6%
  • P/FCF 19.77
  • Debt/Equity ratio
  • Operating Margin 28.1%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 20.3%
  • Revenue Growth 5Y 6.3%
  • Earnings Quality (OCF/NI) 1.26
  • Share Dilution -1.7%
  • Net Margin Trend 23.5% vs 22.3%
  • Piotroski F-Score 6/9

Failed (8)

  • EPS CAGR 2.60%
  • P/B Ratio 4.93
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Analyst Consensus 44% Buy
  • Earnings Surprise avg -0.6%
  • PEG Ratio 2.39

Unavailable (1)

  • Dividend Payout NaN%

Piotroski F-Score

6/9

Mixed signals: some areas need attention

score
criteria

Earnings Quality

1.26

High quality: earnings backed by cash

Share Dilution

-1.7%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Mark W. Sheahan J.D.President, CEO & Director61
Ms. Angela F. WordellExecutive VP & Chief Operations and Supply Chain Officer53
Ms. Ronita BanerjeeExecutive VP & Chief Human Resources Officer47
Mr. Peter J. O'SheaPresident of Global Industrial Division60
Mr. Sanjiv GuptaCFO & Treasurer51
Mr. Christopher D. KnutsonVP, Controller & Chief Accounting Officer47
Ms. Kathryn L. SchoenrockExecutive VP & Chief Information Officer47
Mr. Joseph James HumkeExecutive VP, General Counsel & Corporate Secretary54
Ms. Laura L. EvansonExecutive VP & Chief Marketing Officer44
Mr. Timothy R. WhitePresident of Expansion Markets Division55

Audit Risk

7

Board Risk

2

Compensation Risk

9

Shareholder Rights Risk

2

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-02-17

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-07-22

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-09-14

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for GGG, sourced from Markets Gazette.

No recent news for GGG.