Factset Research Systems Inc (FDS)
Fair ValueFundamental
74
Price
$269.95
Market Cap
$9.52B
Part 1 · What the company is worth
Overview
FactSet is a financial data and analytics company that sells a subscription platform to investment professionals. Its products combine market, fundamental, ownership, estimates and private-markets data with workstations, portfolio analytics, APIs and data feeds, so that a portfolio manager, an analyst, a wealth adviser or an investment banker can research companies, build models, monitor portfolios and report to clients inside one system. It also owns CUSIP Global Services, which issues and licenses the identification codes used to reference securities in North America. In fiscal 2025 (year ended 31 August 2025) the company served 8,996 client firms and roughly 237,000 individual users, and generated revenues of $2,321.7 million.
How it makes money
Almost all revenue comes from annual subscriptions, billed per user and per data set, and recognised over the life of the contract; the company tracks the forward-looking value of those contracts as Annual Subscription Value (ASV). Prices step up with the number of seats, the depth of content a client licenses and the enterprise services layered on top, so revenue grows through new clients, more users at existing clients, cross-selling of data feeds and managed services, and annual price increases. The model is highly recurring: in fiscal 2025 organic ASV retention exceeded 95% and client retention was 91%. CUSIP licensing adds a further stream of recurring fees.
Revenue by segment
Sales to clients in North, Central and South America — the home market, where asset managers, hedge funds, banks and wealth firms buy workstations and front-office solutions. Revenue grew 6.1% in fiscal 2025.
Clients across Europe, the Middle East and Africa, served from London and other European offices; growth here came mainly from data solutions rather than seats. Revenue grew 3.0% in fiscal 2025.
Clients in Asia and Australasia, the smallest but fastest-growing region, again led by data solutions. Revenue grew 7.0% in fiscal 2025.
Competitive moat
Switching costs · NarrowFactSet's advantage is that it becomes part of a client's daily workflow: models, portfolio analytics, screens and reports are built on its data structures, and replacing it means retraining users and rebuilding that work. The filing reports organic ASV retention above 95% and client retention of 91%, which is what that stickiness looks like in numbers, and CUSIP identifiers add a licensed, hard-to-replicate asset. The limit is competition: the company itself flags intense competition from larger established vendors and newer fintech entrants, and price pressure, so entrenchment protects the installed base more than it grants pricing freedom.
What drives demand
Moderately cyclicalDemand follows the health of the financial industry: seats are added when asset managers, banks and wealth firms hire and when assets under management rise, and are cut when markets fall, budgets tighten or firms merge. The annual subscription structure softens the cycle — a bad year shows up as slower ASV growth and delayed decisions rather than an immediate collapse in revenue — but the direction of travel is set by client profitability, hiring and the long shift of money towards passive products.
Key risks
- Competition and price pressure — The company discloses intense competition from established financial-information providers and from newer fintech entrants, with rapid innovation cycles that require continuous investment; it warns that price pressure and technological disruption could cost it market share.
- Falling behind on artificial intelligence — The filing lists AI as a two-sided risk: failing to adopt it as fast as competitors would be a competitive disadvantage, while generative and agentic AI bring new legal, regulatory and ethical exposure, including outputs that are inaccurate or biased and questions over data rights and third-party intellectual property.
- Shift from active to passive investing — The company identifies the growth of passive index products as a structural risk: fewer active managers, and less research work per dollar managed, mean fewer seats and lower engagement with its products.
- Market downturns and client consolidation — Because clients are financial firms, falling asset values cut their profits and their budgets; the filing also notes that mergers among financial institutions can eliminate client relationships outright, and that volatility delays purchasing decisions.
- Cyber-attacks and data security — Unauthorised access to confidential data, ransomware and phishing are disclosed risks, made larger by reliance on third-party providers; a breach could damage the company's reputation with clients and lead to litigation.
- Service interruptions and technology transitions — The filing warns about prolonged business-continuity disruptions — outages, dependence on cloud providers, natural disasters, telecommunications failures — and about the migration to new systems and cloud infrastructure, where complex implementations can cause information loss or operational interruption.
- Acquisitions that do not deliver — Part of growth comes from acquisitions, and the company discloses the difficulty of finding suitable targets, the strain of integration on resources, and the possibility that expected synergies never materialise.
Customer concentration
The fiscal 2025 filing does not disclose the share of revenue taken by the largest client or by the top customers, so no figure can be given. What it does report is a broad base: 8,996 client firms and roughly 237,000 users, with client retention of 91%. Concentration appears on the supply side instead — the company notes that two data suppliers each account for more than 10% of its data costs.
The case for
Buyers argue that this is a subscription business whose revenue is close to contractual: organic ASV retention above 95% and client retention of 91% mean most of next year's revenue is already in place, and fiscal 2025 revenue still grew 5.4% to $2,321.7 million with operating income up 6.7%. They point to the workflow lock-in — once models and portfolio analytics are built on FactSet, moving is expensive — to the CUSIP identifier franchise, to room to keep growing in Asia Pacific and EMEA through data solutions rather than seats, and to the argument that AI makes clean, connected, licensed data more valuable rather than less.
The case against
Sellers fear that growth is slowing towards the pace of its customers' budgets: EMEA, a quarter of revenue, grew 3.0% in fiscal 2025, and the company's own risk factors name price pressure, intense competition from larger vendors and newer fintech entrants, and the drift of assets into passive products that need fewer analysts. They worry that AI cuts both ways — that FactSet must spend heavily to keep up, while cheaper AI-assisted tools chip away at the seats it sells — and that client consolidation removes whole relationships at once. They also note the dependence on third-party data suppliers, two of which each exceed 10% of data costs, and the risk that acquisitions used to sustain growth fail to deliver the expected synergies.
Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users
Direct competitors
Who this company fights with for the same customers
Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users
Its Market Intelligence division — the old Capital IQ desktop, with company fundamentals, screening and credit data — is named by FactSet as a largest competitor and is sold to the same buy-side and sell-side research teams.
Cited by FactSet as a competitive threat: MSCI's risk models, portfolio analytics and ESG data overlap directly with FactSet's analytics suite for institutional asset managers and asset owners.
Also named by FactSet as a competitive threat: Morningstar Direct sells research data, fund analytics and equity fundamentals to the same asset managers, wealth advisers and financial-advisory desks.
FactSet names BlackRock Aladdin as a competitive threat: Aladdin's portfolio, risk and order-management platform is sold to the same institutional investment teams that buy FactSet's analytics.
Named first among FactSet's largest competitors in its own 10-K: the Bloomberg Terminal sells the same bundle of market data, analytics and workflow tools to the same portfolio managers, analysts and investment bankers.
Its Data & Analytics division, the former Refinitiv with the Eikon/Workspace desktop, is the third company FactSet names as a largest competitor and bids for the same enterprise market-data contracts.
Balance Sheet & Liquidity
Revenue
$2.44B
Trailing 12 months (through 5/31/2026)
Net Income
$566M
Trailing 12 months (through 5/31/2026)
Free Cash Flow
$617M
Total Equity
$2.19B
Total Liabilities
$2.12B
Current Ratio
0.68
Interest Coverage
13.55
Debt/EBITDA
1.73
Earnings Per Share
Revenue & Net Income
Free Cash Flow
Income Breakdown
Historical statement
Margins over time
Debt over time
How heavy the debt is
Growth grid
Growth — Revenue
Fair Value Estimation
Fair Value
$304.91
Current Price
$269.95
Margin of Safety
+11.5%
Fair Value Range
$204.92 - $404.89
Spread across the valuation methods used, not a statistically calibrated confidence interval.
Estimation Methods
Valuation Metrics
P/E Ratio
17.78
ROE
27.3%
P/B Ratio
4.72
P/FCF
13.55
Gross Margin
51.4%
ROIC
18.2%
Profitability Radar
Value Creation (Economic Moat)
ROIC
18.2%
WACC
7.7%
ROIC − WACC
+10.5 pp
ROIC exceeds the cost of capital — the company is creating value for shareholders.
Fundamental Analysis Criteria
Passed (18)
- EPS shows upward trend
- EPS CAGR 10.90%
- ROIC 18.2%
- Gross Margin 51.4%
- P/FCF 13.55
- Debt/Equity ratio
- Operating Margin 29.6%
- Positive Free Cash Flow
- CapEx intensity
- Interest Coverage
- Debt/EBITDA
- Return on Tangible Assets
- ROE 26.6%
- Revenue Growth 5Y 9.2%
- PEG Ratio 1.70
- Earnings Quality (OCF/NI) 1.47
- Share Dilution -0.6%
- Piotroski F-Score 7/9
Failed (9)
- Price CAGR 4.74%
- P/B Ratio 4.72
- Current Ratio
- Low reliance on intangibles
- Price below Graham Number
- DCF valuation (Overvalued)
- Analyst Consensus 11% Buy
- Earnings Surprise avg 0.2%
- Net Margin Trend 23.2% vs 23.3%
Unavailable (1)
- Dividend Payout NaN%
Piotroski F-Score
Strong financial health
Earnings Quality
High quality: earnings backed by cash
Share Dilution
Buying back shares. Shareholder friendly
Institutional Holdings
Governance
Executive Team
| Name | Title | Age |
|---|---|---|
| Mr. Christopher McLoughlin | Executive VP, Chief Legal Officer & Corporate Secretary | - |
| Mr. Goran Skoko | Executive VP, Chief Revenue Officer and MD of EMEA & Asia Pacific | 64 |
| Ms. Katherine M. Stepp | Chief AI Officer | 39 |
| Mr. Sanoke Viswanathan | CEO & Director | 50 |
| Mr. Joshua B. Warren J.D. | Chief Financial Officer | 45 |
| Mr. Gregory T. Moskoff | MD, Controller & Chief Accounting Officer | 54 |
| Mr. Robert Stolte | Chief Technology Officer | - |
| Mr. Kevin J. Toomey Jr. | Head of Investor Relations | - |
| Ms. Dinaz Hirji | Chief People & Workforce Transformation Officer | - |
| Mr. Christopher R. Ellis | Executive VP and Head of Strategic Initiatives & Partnership | 52 |
Audit Risk
10
Board Risk
4
Compensation Risk
8
Shareholder Rights Risk
4
Part 2 · The price and when to enter
This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.
Documents
- View document
Annual Report (10-K)
A yearly overview of the business, its financial results, and the risks it faces.
Filed on 2025-10-22
- View document
Quarterly Report (10-Q)
A snapshot of financial performance for the most recent three-month period.
Filed on 2026-07-01
- View document
Current Report (8-K)
An announcement of a major event, such as a leadership change or big news.
Filed on 2026-09-30
via SEC EDGAR
Income History
via SEC EDGAR
Latest News
Recent headlines for FDS, sourced from Markets Gazette.
- 3/13/2026POSITIVEBamco Expands FactSet Stake to $838 Million as Financial Data Platform Drives Recurring Revenue
BAMCO has increased its stake in FactSet Research Systems Inc. to $838 million, signaling strong conviction in the financial data platform's business model. FactSet's subscription-based revenue, driven by its embedded software solutions for financial professionals, ensures recurring income tied to daily investment operations. This strategic investment highlights the stability and growth potential of FactSet's recurring revenue streams, making it an attractive asset for long-term investors.
via Markets Gazette