Back to rankings

Cintas Corporation (CTAS)

Fair Value
IndustrialsSpecialty Business ServicesUnited States

Fundamental

70

Price

$195.06

Market Cap

$78.98B

Part 1 · What the company is worth

Overview

Cintas supplies and launders work uniforms for other companies' employees, picking up worn items and dropping off clean ones on a set schedule through its own fleet of trucks and local service routes. It has extended this route-based model into related recurring services: restocking first-aid supplies, inspecting and testing fire extinguishers and alarm systems, and supplying floor mats, mops and restroom products, all delivered through the same customer relationship and delivery infrastructure.

How it makes money

Almost all revenue is recurring: customers sign multi-year service agreements and pay a regular fee per delivery route visit, mostly for uniform rental and laundering. The First Aid and Safety, Fire Protection and Uniform Direct Sales lines add smaller, complementary revenue streams sold through the same field-service organization, so growth comes from adding new accounts, adding more services to existing accounts, and periodic price increases across the installed base.

Revenue by segment

Uniform Rental and Facility Services77.1%

Rental, laundering and delivery of work uniforms plus related facility items such as mats and restroom supplies.

First Aid and Safety Services11.8%

Restocking of first-aid cabinets and safety supplies for customer worksites on a recurring service route.

Fire Protection Services7.9%

Inspection, testing and maintenance of fire extinguishers, sprinklers and alarm systems required by local fire codes.

Uniform Direct Sales3.2%

One-time sale, rather than rental, of uniforms and related items to customers who prefer to own rather than lease them.

Competitive moat

Switching costs · Wide

Once Cintas is embedded in a customer's weekly operations — sized uniforms for every employee, scheduled pickup and delivery routes, compliance recordkeeping — switching providers means redoing all of that logistics for uncertain benefit, so churn is low and contracts run for years. A dense local route network also gives Cintas a real cost advantage that a new entrant would need years to replicate.

What drives demand

Defensive

Uniform, safety and fire-protection services are largely tied to compliance and hygiene needs that businesses maintain even in a downturn, which has helped Cintas grow revenue through multiple recessions. Demand still correlates loosely with overall employment levels and the number of active business locations, so a sharp rise in unemployment or business closures would slow, though not reverse, growth.

Key risks

  • Competitive pricing and service pressure — Increased competition, and rivals' reaction on price and service, could pressure Cintas's ability to win new accounts or retain pricing on renewals in its core uniform-rental business.
  • Rising labor costs — Healthcare benefits, minimum wages, labor shortages and employee-classification regulation can all raise the cost of delivering rental and facility services, a labor-intensive route-based business.
  • Energy and fuel cost volatility — A large truck fleet running daily delivery routes makes Cintas sensitive to fuel and energy price swings, which geopolitical events can amplify along with broader freight and distribution costs.
  • Union organizing activity — The company cites the costs and possible effects of union organizing efforts among its workforce as a risk to its cost structure and operating flexibility.

The case for

Buyers argue that Cintas's route density and multi-decade customer relationships create switching costs few competitors can match, that cross-selling first aid, fire protection and facility services into the same uniform-rental accounts keeps expanding revenue per customer, and that demand for compliance-driven services has proven durable across many economic cycles.

The case against

Sellers fear that a mature, already highly penetrated uniform-rental market leaves less room for the fast account growth of earlier decades, that rising labor and fuel costs squeeze margins in a business that depends on a large delivery workforce, and that renewed competitive price pressure could slow growth in the segment that still generates most of Cintas's revenue.

Segment figures from fiscal year 2025Sources: Cintas Corporation — Form 10-K, fiscal year ended May 31, 2025

Written by the editors, published on August 18, 2026

Direct competitors

Who this company fights with for the same customers

Compare

Generated on September 18, 2026 with claude-haiku-4-5 — shared with all users

P/E: 48.3Score: 72Market cap: $16.57B

Through its fire and life-safety inspection, testing and maintenance business, APi Group competes with Cintas Fire Protection Services for recurring extinguisher, sprinkler and alarm service contracts at commercial buildings.

UniFirst CorporationUNF

UniFirst runs the same route-based uniform rental and workwear laundering programs for industrial, service and healthcare businesses across North America, and names Cintas as its principal competitor in its own annual report.

Vestis CorporationVSTS

Spun off from Aramark in 2023, Vestis is the other large North American uniform rental and workplace supplies operator, chasing the same multi-site contracts for garments, mats, mops and restroom supplies.

Alsco, Inc. (Alsco Uniforms)Not tracked

Alsco is the large family-owned uniform and linen rental company operating in more than 25 US states and Canada, and bids for the same route-serviced garment and facility-services accounts.

Mission Linen SupplyNot tracked

Mission Linen Supply is a privately held regional rival in the western United States offering uniform, linen and restroom-supply routes to the same small and mid-sized commercial customers.

Balance Sheet & Liquidity

Revenue

$11.03B

Trailing 12 months (through 2/28/2026)

Net Income

$1.94B

Trailing 12 months (through 2/28/2026)

Free Cash Flow

$1.76B

Total Equity

$4.68B

Total Liabilities

$5.14B

Current Ratio

1.98

Interest Coverage

24.22

Debt/EBITDA

1.02

Earnings Per Share

Revenue & Net Income

Free Cash Flow

Income Breakdown

Historical statement

Margins over time

Debt over time

How heavy the debt is

Growth grid

Growth — Revenue

Fair Value Estimation

General caseFairly Valued

Fair Value

$165.00

Current Price

$195.06

Margin of Safety

-18.2%

Fair Value Range

$115.43 - $214.57

Spread across the valuation methods used, not a statistically calibrated confidence interval.

Estimation Methods

Analyst price target:$218.25
Discounted cash flow (DCF):$122.04
Earnings multiple (P/E):$175.18
Graham growth formula:$161.15
Earnings power value (EPV):$54.19
Justified P/B:$89.99
Dividend discount (Gordon):$33.67
P/FFO, funds from operations:$92.24
Mid-cycle earnings:$93.66
Revenue multiple:$79.24
Analyst Consensus:Buy (15B / 11H / 1S)
Last Earnings Surprise:+0.60%

Valuation Metrics

P/E Ratio

41.24

ROE

38.7%

P/B Ratio

16.30

P/FCF

43.51

Gross Margin

50.4%

ROIC

23.8%

Profitability Radar

Value Creation (Economic Moat)

ROIC

23.8%

WACC

9.2%

ROIC − WACC

+14.6 pp

ROIC exceeds the cost of capital — the company is creating value for shareholders.

Fundamental Analysis Criteria

Passed (20)

  • EPS shows upward trend
  • EPS CAGR 7.05%
  • Price CAGR 20.85%
  • ROIC 23.8%
  • Gross Margin 50.4%
  • Debt/Equity ratio
  • Operating Margin 23.0%
  • Positive Free Cash Flow
  • CapEx intensity
  • Current Ratio
  • Interest Coverage
  • Debt/EBITDA
  • Return on Tangible Assets
  • ROE 41.8%
  • Revenue Growth 5Y 9.6%
  • Analyst Consensus 56% Buy
  • Earnings Quality (OCF/NI) 1.14
  • Share Dilution -0.7%
  • Net Margin Trend 17.6% vs 17.5%
  • Piotroski F-Score 9/9

Failed (7)

  • P/FCF 43.51
  • P/B Ratio 16.30
  • Low reliance on intangibles
  • Price below Graham Number
  • DCF valuation (Overvalued)
  • Earnings Surprise avg 0.2%
  • PEG Ratio 2.86

Unavailable (1)

  • Dividend Payout NaN%

Piotroski F-Score

9/9

Strong financial health

score
criteria

Earnings Quality

1.14

High quality: earnings backed by cash

Share Dilution

-0.7%

Buying back shares. Shareholder friendly

Institutional Holdings

Governance

Executive Team

NameTitleAge
Mr. Scott D. FarmerExecutive Chairman66
Mr. Todd M. SchneiderCEO & Director57
Mr. James N. RozakisPresident & COO47
Mr. Jared S. MattingleyVP, Treasurer, Investor Relations & Corporate Controller-
Mr. Max LangenkampSenior Vice President of Human Resources-
Mr. William L. CroninSenior VP & Assistant to CEO-

Audit Risk

7

Board Risk

10

Compensation Risk

3

Shareholder Rights Risk

9

Part 2 · The price and when to enter

This part won't tell you whether the company is worth owning: it helps you choose when to buy it, once the fundamentals have convinced you. Inside: technical analysis, potential, historical drawdowns, gamma exposure.

Documents

  • Annual Report (10-K)

    A yearly overview of the business, its financial results, and the risks it faces.

    Filed on 2026-07-29

    View document
  • Quarterly Report (10-Q)

    A snapshot of financial performance for the most recent three-month period.

    Filed on 2026-04-07

    View document
  • Current Report (8-K)

    An announcement of a major event, such as a leadership change or big news.

    Filed on 2026-09-23

    View document

via SEC EDGAR

Income History

via SEC EDGAR

Latest News

Recent headlines for CTAS, sourced from Markets Gazette.

  • 6/15/2026POSITIVE
    Here's How Much $100 Invested In Cintas 15 Years Ago Would Be Worth Today

    An investment of $100 in Cintas Corporation 15 years ago would have grown to approximately $2,370 today, representing a staggering 2,270% return. This performance significantly outpaces the S&P 500's return over the same period. Cintas, a provider of corporate identity uniforms and related services, has demonstrated exceptional long-term growth, driven by consistent demand for its essential business services and effective operational management. Investors who held CTAS stock have benefited from its robust financial performance and strategic market positioning.

  • 3/25/2026POSITIVE
    Cintas Delivers Record Margins, Raises Outlook

    Cintas Corporation announced record third-quarter operating margins, exceeding analyst expectations. The company reported earnings per share of $3.15, surpassing the $2.90 consensus estimate. Revenue also saw a healthy increase, driven by strong performance in its uniform rental and facility services segments. Despite a slight share price dip, the company raised its full-year earnings and revenue outlook, signaling robust business momentum. Investors will be watching the integration of the recently announced UniFirst acquisition, which is expected to further consolidate Cintas' market position and drive future growth.

  • 3/25/2026NEUTRAL
    Top Wall Street Forecasters Revamp Cintas Expectations Ahead Of Q3 Earnings

    Cintas Corporation (NASDAQ:CTAS) is scheduled to release its third-quarter earnings on March 25th. Wall Street analysts are forecasting earnings per share of $1.24 and revenues of $2.82 billion. Despite these expectations, the company's shares experienced a 1.7% decline on Tuesday. This upcoming earnings report will be crucial for investors to assess Cintas's performance against analyst predictions and to gauge the market's reaction to any forward-looking guidance provided.

via Markets Gazette